April 10, 2003

Sidewalk Replacement Program -Phase #1
All Prices are Calculated at Prevailing Wage

1. REGULAR CONCRETE
a. Cost Estimate - $138,634 or $80.14/ln. ft.
i. Removal - $2.50/sq. ft. x 19,030 sq. ft. = $47,575
ii. Curb and Gutter - 1,730 ln. ft. x $15.49/ln. ft. = $26,798
iii. Sidewalk - 14,705 sq. ft. x $4.37 sq. ft. = $64,261

2. COLORED CONCRETE
a. Cost Estimate - $166,279 or $96.12/ln. ft.
i. Removal - $2.50 sq. ft x 19,030 sq. ft. = $47,575
ii. Curb and Gutter - 1,730 ln. ft. x $15.49/ln. ft. = $26,798
iii. Sidewalk - 14,705 sq. ft. x $6.25 / sq. ft. = $91,906

3. STAMPED - COLORED CONCRETE
a. Cost Estimate - $216,805 or $127.05/ln. ft.
i. Removal - $2.50 sq. ft x 19,030 sq. ft. = $47,575
ii. Curb and Gutter - 1,730 ln. ft. x $15.49/ln. ft. = $26,798
iii. Sidewalk - 14,705 sq. ft. x $9.89/sq. ft. = $145,432
b. Patterns
i. Herringbone Brick Pattern
ii. Basket Weave Brick Pattern
iii. Mexican Tile Pattern

Project Area: Refer to Map
1. 100 Block of Pomeroy
a. North Side = 204'
b. South Side = 45'
2. 200 Block of Pomeroy
a. North Side = 193'
b. South Side = 198'
3. 700 Block of Dolliver
a. East Side = 159'
b. West Side = 170'
4. 600 Block of Dolliver
a. East Side = 193'
b. West Side = 193'
5. 600 Block of Cypress
a. East Side = 193'
b. West Side = 51'
6. 200 Block of Hinds
a. North Side = 74' + 57'

Total = 1,730 lineal feet
Sidewalk Square Feet = 1,730 ln. ft. x 8.5 feet wide = 14,705 sq. ft.