April 10, 2003

Sidewalk Replacement Program -Phase #2
All Prices are Calculated at Prevailing Wage

1. REGULAR CONCRETE
a. Cost Estimate - $154,542 or $68.62/ln. ft.
i. Removal - $2.50/sq. ft. x 21,395 sq. ft. = $53,488
ii. Curb and Gutter - 2,252 ln. ft. x $15.49/ln. ft. = $34,883
iii. Sidewalk - 15,142 sq. ft. x $4.37 sq. ft. = $66,171

2. COLORED CONCRETE
a. Cost Estimate - $183,009 or $81.27/ln. ft.
i. Removal - $2.50 sq. ft x 21,395 sq. ft. = $53,488
ii. Curb and Gutter - 2,252 ln. ft. x $15.49/ln. ft. = $34,883
iii. Sidewalk - 15,142 sq. ft. x $6.25 / sq. ft. = $94,638

3. STAMPED - COLORED CONCRETE
a. Cost Estimate - $238,125 or $/105.74/ln. ft.
i. Removal - $2.50 sq. ft x 21,395 sq. ft. = $53,488
ii. Curb and Gutter - 2,252 ln. ft. x $15.49/ln. ft. = $34,883
iii. Sidewalk - 15,142 sq. ft. x $9.89/sq. ft. = $149,754
b. Patterns
i. Herringbone Brick Pattern
ii. Basket weave Brick Pattern
iii. Mexican Tile Pattern

Project Area: Refer to Map - (Yellow on Map) - calculations are close estimates
1. 300 Block of Pomeroy - 8.5 ft wide
a. North Side = 326'
b. South Side = 326'
2. 600 Block of Price - 6' wide
a. West Side = 193'
b. East Side = 193'
3. 700 Block of Price - 6' wide
a. West Side = 159'
b. East Side = 159'
4. 800 Block of Price - 6' wide
a. West Side = 128'
b. East Side = 128'
5. 100 Block of Hind s- 6' wide
a. South Side = 223'
6. 200 Block of Hinds - 6' wide
a. South Side = 198'
7. 500 Block of Dolliver - 6' wide
a. West Side = 53'

Sidewalk Square Feet = 1,600 ln. ft. x 6 feet wide = 9,600 sq. ft.
Sidewalk Square Feet = 652 ln. ft. x 8.5 feet wide = 5,542 sq. ft.
Totals = 2,252 ln ft. and 15,142 sq ft.